Why this is marked NO-GO:
• Cash flow is negative (-$12.24/mo).
• DSCR is below 1.20 (currently 0.99).
Warnings (not blockers):
• Cash-on-cash is under 8% (-0.12%).
• Break-even rent is above your gross rent input.
Next: adjust price/down payment/rent/expenses until cash flow and DSCR clear the threshold.
Guardrail note: these thresholds are for fast screening. Always verify rent comps + expenses and run full underwriting.